| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 982,177 | 2.32% | 959,902 | 670,406 | 1,084,061 | 1,010,630 |
| 投资性房地产 | 28,683 | 33.40% | 21,502 | 0 | 0 | 0 |
| 固定资产 | 1,189,756 | -10.78% | 1,333,485 | 1,430,690 | 1,237,851 | 1,296,671 |
| 在建工程 | 12,337 | 23.74% | 9,970 | 7,861 | 89,379 | 12,921 |
| 无形资产 | 56,308 | -3.62% | 58,421 | 58,994 | 56,644 | 48,604 |
| 商誉 | 386,015 | -17.86% | 469,974 | 859,385 | 820,056 | 1,278,713 |
| 其他非流动资产 | 903,557 | -12.29% | 1,030,187 | 1,096,111 | 979,270 | 1,094,780 |
| 3,558,832 | -8.36% | 3,883,441 | 4,123,447 | 4,267,262 | 4,742,319 | |
流动资产 | ||||||
| 货币资金 | 2,107,940 | 15.17% | 1,830,317 | 2,973,332 | 4,200,038 | 2,188,707 |
| 应收账款 | 5,939,205 | -18.18% | 7,258,898 | 8,054,201 | 9,955,601 | 6,288,241 |
| 存货 | 1,548,286 | -5.29% | 1,634,846 | 1,508,949 | 1,434,279 | 1,331,559 |
| 其他流动资产 | 1,268,165 | 7.61% | 1,178,482 | 1,279,383 | 1,198,789 | 1,043,209 |
| 10,863,596 | -8.73% | 11,902,543 | 13,815,864 | 16,788,708 | 10,851,716 | |
流动负债 | ||||||
| 短期借款 | 574,077 | -6.84% | 616,219 | 930,565 | 1,941,203 | 2,509,595 |
| 应付票据 | 1,000 | -98.89% | 90,000 | 99,720 | 259,932 | 317,850 |
| 应付帐款 | 1,653,704 | -1.21% | 1,673,981 | 1,839,171 | 2,866,459 | 1,855,627 |
| 其他流动负债 | 1,860,068 | -19.19% | 2,301,816 | 2,035,324 | 2,680,364 | 1,956,208 |
| 4,088,849 | -12.67% | 4,682,016 | 4,904,781 | 7,747,957 | 6,639,280 | |
| 流动资产净值 | 6,774,747 | -6.17% | 7,220,527 | 8,911,084 | 9,040,751 | 4,212,437 |
| 资产总额减流动负债 | 10,333,578 | -6.94% | 11,103,968 | 13,034,531 | 13,308,013 | 8,954,756 |
非流动负债 | ||||||
| 长期借款 | 1,007,417 | -36.79% | 1,593,721 | 2,330,166 | 2,968,290 | 887,500 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 721,816 | -2.86% | 743,058 | 799,585 | 837,724 | 591,368 |
| 1,729,234 | -26.00% | 2,336,778 | 3,129,751 | 3,806,014 | 1,478,868 | |
总权益 | ||||||
| 实收股本 | 624,979 | 0.00% | 624,979 | 626,898 | 626,898 | 620,458 |
| 储备项目 | 5,817,482 | -2.05% | 5,939,323 | 6,939,367 | 6,821,202 | 5,221,518 |
| 股东权益 | 6,442,462 | -1.86% | 6,564,302 | 7,566,265 | 7,448,100 | 5,841,976 |
| 非控股权益 | 2,161,883 | -1.86% | 2,202,887 | 2,338,514 | 2,053,899 | 1,633,912 |