| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 31,728 | -1.95% | 32,360 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 76,889 | -5.94% | 81,742 | 74,213 | 12,015 | 5,631 |
| 在建工程 | 217,394 | 95.02% | 111,474 | 12,565 | 57,462 | 7,352 |
| 无形资产 | 95,410 | 1.22% | 94,260 | 97,574 | 9,469 | 9,521 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 139,897 | 118.08% | 64,148 | 36,146 | 37,180 | 11,667 |
| 561,318 | 46.18% | 383,984 | 220,498 | 116,127 | 34,171 | |
流动资产 | ||||||
| 货币资金 | 423,264 | -20.69% | 533,684 | 582,105 | 126,531 | 191,165 |
| 应收账款 | 521,410 | 52.36% | 342,226 | 243,975 | 177,834 | 136,323 |
| 存货 | 412,641 | 40.90% | 292,863 | 334,221 | 285,450 | 228,348 |
| 其他流动资产 | 231,020 | 404.31% | 45,809 | 204,184 | 111,175 | 22,822 |
| 1,588,335 | 30.77% | 1,214,581 | 1,364,485 | 700,990 | 578,657 | |
流动负债 | ||||||
| 短期借款 | 19,883 | -32.70% | 29,542 | 0 | 10,010 | 13,011 |
| 应付票据 | 141,558 | 186.29% | 49,446 | 76,465 | 91,691 | 0 |
| 应付帐款 | 257,798 | 133.52% | 110,396 | 65,421 | 79,063 | 107,784 |
| 其他流动负债 | 72,797 | -3.03% | 75,072 | 37,986 | 38,740 | 54,223 |
| 492,035 | 86.06% | 264,456 | 179,872 | 219,504 | 175,018 | |
| 流动资产净值 | 1,096,300 | 15.38% | 950,126 | 1,184,613 | 481,486 | 403,639 |
| 资产总额减流动负债 | 1,657,617 | 24.25% | 1,334,110 | 1,405,111 | 597,613 | 437,810 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 43,324 | 142.34% | 17,877 | 6,255 | 14,874 | 10,881 |
| 43,324 | 142.34% | 17,877 | 6,255 | 14,874 | 10,881 | |
总权益 | ||||||
| 实收股本 | 60,000 | 0.00% | 60,000 | 60,000 | 45,000 | 45,000 |
| 储备项目 | 1,554,293 | 23.73% | 1,256,233 | 1,338,856 | 537,739 | 381,930 |
| 股东权益 | 1,614,293 | 22.64% | 1,316,233 | 1,398,856 | 582,739 | 426,930 |
| 非控股权益 | 0 | -- | 0 | 0 | 0 | 0 |